| USD million | 2012* | 2013 | 2014 | 2015 | 2016 | 2017 |
| Sales revenue | 12,157 | 10,818 | 10,396 | 8,008 | 7,636 | 10,065 |
| Production cost, amortization | -9,262 | -8,666 | -7,389 | -5,496 | -5,074 | -6,798 |
| Gross profit | 2,894 | 2,153 | 3,007 | 2,512 | 2,562 | 3,267 |
| Operating income** | 1,133 | 609 | 1,588 | 1,387 | 1,487 | 2,031 |
|
Income from continuing operations before income tax and minority interest |
915 | 419 | 1,136 | 1,321 | 1,172 | 1,823 |
| Income tax expense | -305 | -255 | -362 | -353 | -233 | -371 |
|
Net income attributable to NLMK stockholders *** |
610 | 145 | 773 | 967 | 935 | 1,450 |
| EBITDA | 1,900 |
1,480 |
2,381 | 1,943 | 1,943 | 2,655 |
| EBITDA margin, % ** | 16% | 14% | 23% | 24% | 25% | 26% |
| Operating profit margin % | 9% | 6% | 15% | 17% | 19% | 20% |
|
Basic and diluted earnings per comon share ($) |
0.099 | 0.024 | 0.129 | 0.161 | 0.156 | 0.242 |
| Base Dividend per share ($) |
0.0193 |
0.0192 | 0.0507 | 0.1076 | 0.1535 |
Notes:
*2012 results are presented in accordance with US GAAP; 2013-2017 results are presented in accordance with IFRS
** Operating profit before share of results of joint ventures, impairment of non-current assets and loss on disposals of property, plant and equipment
***For 2012, net income attributable to NLMK shareholders
