NLMK.SHOP

Profit and loss statement

USD million 2013 2014 2015 2016 2017 2018
Sales revenue 10,818 10,396 8,008 7,636 10,065 12,046
Production cost, amortization -8,666 -7,389 -5,496 -5,074 -6,798 -7,680
Gross profit 2,153 3,007 2,512 2,562 3,267 4,366
Operating income* 609 1,588 1,387 1,487 2,031 3,012
Income from continuing
operations before income
tax and minority interest
419 1,136 1,321 1,172 1,823 2,729
Income tax expense -255 -362 -353 -233 -371 -486
Net income attributable
to NLMK stockholders
145 773 967 935 1,450 2,238
EBITDA 1,480
2,381 1,943 1,943 2,655 3,589
EBITDA margin, % 14%  23% 24% 25% 26% 30%
Operating profit margin % 6% 15% 17% 19% 20% 25%
Basic and diluted earnings
per comon share ($)
0.024 0.129 0.161 0.156 0.242 0.373
Base Dividend per share ($) 0.0192 0.0507 0.1076 0.1535 0.2383 n/a

Notes:

* Operating profit before share of results of joint ventures, impairment of non-current assets and loss on disposals of property, plant and equipment